1 | Salaries and Wages | | | | | | | | | | |
| i) Academic Ranks | 66785 | 0 | 66785 | 0 | 855 | 0 | 855 | 10 | 0 | 67650 |
| ii) Other Instruction and Research | 2713 | 0 | 2713 | 0 | 1354 | 0 | 1354 | 122 | 0 | 4189 |
| iii) Other Salaries & Wages | 48681 | 0 | 48681 | 7719 | 1329 | 0 | 1329 | 1554 | 0 | 59283 |
| Total Salaries and Wages | 118179 | 0 | 118179 | 7719 | 3538 | 0 | 3538 | 1686 | 0 | 131122 |
2 | Employee Benefits | 31928 | 0 | 31928 | 2730 | 285 | 0 | 285 | 574 | 0 | 35517 |
| Total Salaries and Benefits | 150107 | 0 | 150107 | 10449 | 3823 | 0 | 3823 | 2260 | 0 | 166639 |
3 | Library Acquisitions | 3191 | 0 | 3191 | 0 | 13 | 0 | 13 | 5 | 0 | 3209 |
4 | Equipment and Furniture Purchases | 1931 | 0 | 1931 | 441 | 1356 | 0 | 1356 | 887 | 1879 | 6494 |
5 | Equipment Rental and Maintenance | 1340 | 0 | 1340 | 283 | 79 | 0 | 79 | 165 | 0 | 1867 |
6 | Printing and Duplicating | 1787 | 0 | 1787 | 649 | 265 | 0 | 265 | 255 | 0 | 2956 |
7 | Materials and Supplies | 2144 | 0 | 2144 | 231 | 486 | 0 | 486 | 292 | 33 | 3186 |
8 | Communications | 1057 | 0 | 1057 | 507 | 42 | 0 | 42 | 228 | 42 | 1876 |
9 | Professional Fees | 175 | 0 | 175 | 82 | 7 | 0 | 7 | 35 | 0 | 299 |
10 | Costs of Goods Sold | 0 | 0 | 0 | 14005 | 0 | 0 | 0 | 0 | 0 | 14005 |
11 | Travel | 2739 | 0 | 2739 | 179 | 1448 | 0 | 1448 | 889 | 7 | 5262 |
12 | Utilities | 3352 | 0 | 3352 | 1719 | 0 | 0 | 0 | 0 | 0 | 5071 |
13 | Renovations and Alterations | 309 | 0 | 309 | 336 | 16 | 0 | 16 | 32 | 926 | 1619 |
14 | Externally Contracted Services | 2747 | 0 | 2747 | 1620 | 562 | 0 | 562 | 1237 | 0 | 6166 |
15 | Scholarships, Bursaries, etc. | 9123 | 0 | 9123 | 0 | 0 | 0 | 0 | 6350 | 0 | 15473 |
16 | Debt Repayments | 0 | 0 | 0 | 711 | 0 | 0 | 0 | 0 | 0 | 711 |
17 | Interest | 3470 | 0 | 3470 | 4241 | 0 | 0 | 0 | 0 | 7 | 7718 |
18 | Building, Land and Site Services | 0 | 0 | 0 | 909 | 2 | 0 | 2 | 19 | 16962 | 17892 |
19 | Other Operational Expenditures | 8728 | 0 | 8728 | 4493 | 1914 | 0 | 1914 | 1115 | 12 | 16262 |
20 | Internal Cost Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
21 | External Cost Recoveries | -1738 | 0 | -1738 | 0 | 0 | 0 | 0 | -218 | 0 | -1956 |
| TOTAL | 190462 | 0 | 190462 | 40855 | 10013 | 0 | 10013 | 13551 | 19868 | 274749 |