1 | Salaries and Wages | | | | | | | | | | |
| i) Academic Ranks | 65481 | 0 | 65481 | 0 | 802 | 0 | 802 | 173 | 0 | 66456 |
| ii) Other Instruction and Research | 2707 | 0 | 2707 | 0 | 1487 | 0 | 1487 | 196 | 0 | 4390 |
| iii) Other Salaries & Wages | 44437 | 0 | 44437 | 7340 | 1476 | 0 | 1476 | 1907 | 0 | 55160 |
| Total Salaries and Wages | 112625 | 0 | 112625 | 7340 | 3765 | 0 | 3765 | 2276 | 0 | 126006 |
2 | Employee Benefits | 22427 | 0 | 22427 | 2159 | 297 | 0 | 297 | 541 | 0 | 25424 |
| Total Salaries and Benefits | 135052 | 0 | 135052 | 9499 | 4062 | 0 | 4062 | 2817 | 0 | 151430 |
3 | Library Acquisitions | 2973 | 0 | 2973 | 0 | 18 | 0 | 18 | 3 | 0 | 2994 |
4 | Equipment and Furniture Purchases | 1758 | 0 | 1758 | 280 | 1237 | 0 | 1237 | 702 | 1890 | 5867 |
5 | Equipment Rental and Maintenance | 1897 | 0 | 1897 | 330 | 21 | 0 | 21 | 12 | 0 | 2260 |
6 | Printing and Duplicating | 1666 | 0 | 1666 | 385 | 230 | 0 | 230 | 299 | 0 | 2580 |
7 | Materials and Supplies | 3440 | 0 | 3440 | 230 | 596 | 0 | 596 | 235 | 1817 | 6318 |
8 | Communications | 974 | 0 | 974 | 364 | 38 | 0 | 38 | 73 | 0 | 1449 |
9 | Professional Fees | 635 | 0 | 635 | 54 | 13 | 0 | 13 | 36 | 0 | 738 |
10 | Costs of Goods Sold | 0 | 0 | 0 | 13279 | 0 | 0 | 0 | 0 | 0 | 13279 |
11 | Travel | 2451 | 0 | 2451 | 112 | 1430 | 0 | 1430 | 977 | 5 | 4975 |
12 | Utilities | 3203 | 0 | 3203 | 1500 | 1 | 0 | 1 | 0 | 0 | 4704 |
13 | Renovations and Alterations | 196 | 0 | 196 | 31 | 3 | 0 | 3 | 0 | 5433 | 5663 |
14 | Externally Contracted Services | 2217 | 0 | 2217 | 1783 | 456 | 0 | 456 | 955 | 0 | 5411 |
15 | Scholarships, Bursaries, etc. | 7870 | 0 | 7870 | 0 | 0 | 0 | 0 | 4655 | 0 | 12525 |
16 | Debt Repayments | 654 | 0 | 654 | 1213 | 0 | 0 | 0 | 0 | 0 | 1867 |
17 | Interest | 2584 | 0 | 2584 | 4374 | 0 | 0 | 0 | 0 | 88 | 7046 |
18 | Building, Land and Site Services | 0 | 0 | 0 | 880 | 6 | 0 | 6 | 27 | 17418 | 18331 |
19 | Other Operational Expenditures | 8138 | 0 | 8138 | 2839 | 1366 | 0 | 1366 | 1313 | 0 | 13656 |
20 | Internal Cost Allocations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
21 | External Cost Recoveries | -1975 | 0 | -1975 | 0 | 0 | 0 | 0 | -319 | 0 | -2294 |
| TOTAL | 173733 | 0 | 173733 | 37153 | 9477 | 0 | 9477 | 11785 | 26651 | 258799 |